| L.G.BALAKRISHNAN & BROS LIMITED |
| 6/16/13, Krishnarayapuram Road, Ganapathy, Coimbatore - 641006 |
AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31.03.2009 |
| |
 |
| |
(Rs. in Lakhs) |
|
Sl.
No. |
Particulars |
Quarter
ended
|
Year
ended |
Previous
Year ended |
| 31.03.2009 |
31.03.2008 |
31.03.2009 |
31.03.2008 |
| 1 |
a) |
Net Sale/Income from operations |
12437.40 |
15613.86 |
50760.09 |
54987.32 |
| |
b) |
Other operating Income |
- |
- |
- |
- |
| 2 |
Expenditure |
| |
a) |
Increase/decrease in stock in trade and
Work-in-Progress |
(88.40) |
(829.52) |
(77.55) |
(535.16) |
| |
b) |
Consumption of raw materials |
5404.41 |
6646.87 |
19381.64 |
20885.40 |
| |
c) |
Purchase of traded goods |
2029.36 |
3293.78 |
6804.21 |
7879.79 |
| |
d) |
Employees Cost |
1313.46 |
1344.64 |
4528.02 |
4572.48 |
| |
e) |
Depreciation |
501.68 |
860.78 |
2069.10 |
2894.55 |
| |
f) |
Other expenditure |
3022.15 |
3177.30 |
14697.07 |
14973.40 |
| |
g) |
Total |
12182.66 |
14493.85 |
47402.49 |
50670.46 |
| 3 |
Profit from Operations before Other Income |
|
|
|
|
| |
Interest & Exceptional Items (1-2) |
254.74 |
1120.01 |
3357.60 |
4316.86 |
| 4 |
Other Income |
214.14 |
63.72 |
548.90 |
295.99 |
| 5 |
Profit before Interest & Exceptional Items (3+4) |
468.88 |
1183.73 |
3906.50 |
4612.85 |
| 6 |
Interest |
530.21 |
792.06 |
2469.35 |
2807.60 |
| 7 |
Profit after Interest but before Exceptional Items (5-6) |
-61.33 |
391.67 |
1437.15 |
1805.25 |
| 8 |
Exceptional items |
260.94 |
- |
3064.47 |
- |
| 9 |
Profit(+)/Loss(-) before tax(7+8) |
199.61 |
391.67 |
4501.62 |
1805.25 |
| 10 |
Tax expense |
- |
- |
- |
- |
| |
- Current Tax |
(145.00) |
222.30 |
710.00 |
445.00 |
| |
- Deferred Tax |
390.52 |
(239.74) |
(162.70) |
(174.91) |
| |
- Fringe Benefits Tax |
10.00 |
4.50 |
40.00 |
49.00 |
| 11 |
Net Profit(+)/Loss(-) after tax(9-10) |
(55.91) |
404.61 |
3914.32 |
1486.16 |
| 12 |
Extraordinary items (net of tax expense) |
- |
- |
- |
- |
| 13 |
Net Profit(+)/Loss(-) for the period (11-12) |
(55.91) |
404.61 |
3914.32 |
1486.16 |
| 14 |
Paid up equity share capital
(Equity Shares of Re. 1/- each) |
784.81 |
784.81 |
784.81 |
784.81 |
| 15 |
Reserves excluding revaluation reserves as per
balance sheet of previous accounting year |
|
|
13240.34 |
13520.06 |
| 16 |
Earnings per share (EPS) (Rs.) |
|
|
|
|
| |
a) |
Basic and diluted EPS before Extraordinary items
for the period, for the year to date and for the previous year (not to be annualised) |
(0.40) |
0.52 |
1.08 |
1.89 |
| |
b) |
Basic and diluted EPS after Extraordinary items
for the period, for the year to date and for the
previous year (not to be annualised) |
(0.07) |
0.52 |
4.99 |
1.89 |
| 17 |
Public Shareholding |
|
|
|
|
| |
- No. of Shares |
42255085 |
44137093 |
42255085 |
44137093 |
| |
- Percentage of Shareholding |
53.84% |
56.24% |
53.84% |
56.24% |
| 18 |
Promoters and Promoter Group Shareholdings |
|
| |
a) |
Pledged/Encumbered |
|
|
|
|
| |
- |
No. of Shares |
3361 900 |
- |
3361900 |
- |
| |
- |
% of total shareholding of promoter & promoter group |
9.28% |
- |
9.28% |
- |
| |
- |
% of Share Capital of the Company |
4.28% |
- |
4.28% |
- |
| |
b) |
Non Encumbered |
|
|
|
|
| |
- |
No. of Shares |
32864049 |
- |
32864049 |
- |
| |
- |
% of total shareholding of promoter & promoter group |
90.72% |
- |
90.72% |
- |
| |
- |
% of Share Capital of the Company |
41.88% |
- |
41.88% |
- |
|
SEGMENTWISE REVENUE, RESULTS AND CAPITAL EMPLOYED
UNDER CLAUSE 41 OF THE LISTING AGREEMENT
|
Sl.
No. |
Particulars |
Quarter
ended
|
Year
ended |
Previous
Year ended |
| 31.03.2009 |
31.03.2008 |
31.03.2009 |
31.03.2008 |
| 1 |
Segment
Revenue |
|
| |
(Net Sale/Income from operations) |
|
| |
a) |
Transmission |
8668.56 |
8498.30 |
34399.63 |
30473.76 |
| |
b) |
Metal
Forming
|
1920.27 |
2543.80 |
10101.63 |
9685.80 |
| |
c) |
Forging & Machining
|
0.00 |
2352.60 |
0.00 |
8121.60 |
| |
d)
|
Others |
1848.57 |
2219.16 |
6258.83 |
6706.16 |
| |
Total |
12437.40 |
15613.86 |
50760.09 |
54987.32 |
| |
Less:
Inter segment revenue |
- |
- |
- |
- |
| |
Net Sales/income from operations |
12437.40 |
15613.86 |
50760.09 |
54987.32 |
| 2 |
Segment
Results
|
|
| |
(Profit/Loss before tax and interest) |
|
| |
a) |
Transmission |
704.18 |
1114.33 |
3196.39 |
3769.06 |
| |
b) |
Metal Forming |
(202.72) |
376.27 |
883.93 |
1035.27 |
| |
c) |
Forging
& Machining
|
- |
(332.17) |
- |
(333.17) |
| |
d) |
Others |
(32.58) |
25.30 |
(173.82) |
141.69 |
| |
Total |
468.88 |
1183.73 |
3906.50 |
4612.85 |
| |
Less:
(i) Interest
|
530.21 |
792.06 |
2469.35 |
2807.60 |
| |
Add: (i) unallocable income
|
260.94 |
0.00 |
3064.47 |
- |
| |
Profit
Before Tax |
199.61 |
391.67 |
4501.62 |
1805.25 |
| 3 |
Capital
Employed
|
|
| |
(Segment
Assets-Segment Liabilities)
|
|
| |
a) |
Transmission |
14777.02 |
14449.37 |
14777.02 |
14449.37 |
| |
b) |
Metal
Forming |
8199.97 |
7346.98 |
8199.97 |
7346.98 |
| |
c) |
Forging
& Machining |
- |
12226.70 |
- |
12226.70 |
| |
d) |
Others |
7948.26 |
6011.22 |
7948.26 |
6011.22 |
| |
Total |
30925.25 |
40034.27 |
30925.25 |
40034.27 |
|
| 1 |
The above results were reviewed by the Audit Committee and taken on record by the Board of Directors at its meeting held on
22nd May, 2009. |
| 2 |
Board of Directors have recommended a regular dividend of Re.0.25 per share on a face value of Re. 1/-, and in addition,
the Board recommended a special dividend of Re.0.35 per share on a face value of Re. 1/- in view of the profits earned
on the disposal of industrial Chain Division of the Company. Thus, the total dividend recommended is Re.0.60 per share
on a face value of Re.1/- subject to the approval of the shareholders in the ensuing Annual General Meeting. |
| 3 |
During the Current Quarter the Company has not received any Investors Complaints and that there were no complaints
both at the beginning and at the end of the quarter. |
| 4 |
Consequent to the de-merger of the Forging Division with effect from 01.04.2008, as per the High Court Order dated 21.04.2008,
and the disposal of the Industrial Chain Division with effect from 30.09.2008, the figures of the current quarter/year are not
comparable with the previous quarter/year |
| 5 |
Exceptional Item represents Profit on sale of Industrial Chain Division situated at D-Gudalur, Vedasandur Taluk, Dindigul. |
| 6 |
Previous year figures have been regrouped/rearranged wherever necessary. |
|