| 1. |
a) Net Sales/Income from Operations
|
10199.38 |
13181.99 |
38322.69 |
39373.46 |
54987.32 |
| |
b) Other Operating Income |
- |
- |
- |
- |
- |
| 2. |
Expenditure |
| | a) |
Increase / Decrease in Stock in Trade and Work in Progress |
(51.53) |
571.36 |
10.85 |
294.36 |
(535.16) |
| | b) | Consumption of Raw Materials |
3674.32 |
4278.95 |
13977.23 |
14238.53 |
20885.40 |
| | c) |
Purchase of traded goods |
1206.46 |
1570.10 |
4774.85 |
4586.01 |
7879.79 |
| | d) |
Employees Cost |
1020.21 |
1139.68 |
3214.56 |
3227.84 |
4572.48 |
| |
e) |
Depreciation |
481.82 |
692.09 |
1567.42 |
2033.77 |
2894.55 |
| |
f) |
Other expenditure |
3570.24 |
3966.68 |
11674.92 |
11796.10 |
14973.40 |
| |
g) |
Total |
9901.52 |
12218.86 |
35219.83 |
36176.61 |
50670.46 |
| 3. |
Profit from Operations before Other Income. Interest & Exceptional Items (1-2) |
297.86 |
963.13 |
3102.86 |
3196.85 |
4316.86 |
| 4. |
Other Income |
206.14 |
137.34 |
334.76 |
232.27 |
295.99 |
| 5. |
Profil before Interest & Exceptional Items (3 + 4) |
504.00 |
1100.47 |
3437.62 |
3429.12 |
4612.85 |
| 6. |
Interest |
619.86 |
716.17 |
1939.14 |
2015.54 |
2807.60 |
| 7. |
Profit after Interest but before Exceptional Items (5 -6) |
(115.86) |
384.30 |
1498.48 |
1413.58 |
1805.25 |
| 8. |
Exceptional Items |
- |
- |
2803.53 |
- |
- |
| 9 |
Profit(+)/Loss(-) before tax (7+8) |
(115.86) |
384.30 |
4302.01 |
1413.58 |
1805.25 |
| 10 |
Tax expense | |
|
|
|
|
| |
-Current Tax |
75.00 |
91.54 |
855.00 |
222.70 |
445.00 |
| |
- Deferred Tax |
(660.03) |
16.70 |
(533.22) |
64.83 |
(174.91) |
| |
Fringe Benefits Tax |
10.00 |
15.00 |
30.00 |
44.50 |
49.00 |
| 11. |
Net Profit (+) / Loss (-) after tax (9 - 10) |
459.17 |
261.06 |
3970.23 |
1081.55 |
1486.16 |
| 12. |
Extra-ordinary items (net of tax expense) |
- |
- |
- |
- |
- |
| 13 |
Net Profit (+) / Loss (-) for the period (11 - 12) |
459.17 |
261.06 |
3970.23 |
1081.55 |
1486.16 |
| 14 |
Paid-up Equity Share Capital (Equity Shares of Re 1/each) |
784.81 |
784.81 |
784.81 |
784.81 |
784.81 |
| 15 |
Reserves excluding revaluation reserves as per balance sheet of previous accounting year |
- |
- |
- |
- |
13520.06 |
| 16 |
Earnings per share (EPS) (Rs)
a) Basic & Diluted EPS before Extraordinary items for the period for the year to date and for the previous year (not to be annualized) |
0.59 |
0.33 |
5.06 |
1.38 |
1.89 |
| |
b) Basic & Diluted EPS after Extraordinary items for the period for the year to date and for the previous year (not to be annualized) |
0.59 |
0.33 |
5.06 |
1.38 |
1.89 |
| 17 |
Public shareholding
-Number of Shares
|
- |
- |
- |
- |
34343941 |
| |
-Percentage of Shareholding |
- |
- |
- |
- |
43.76% |